Appendix A Key Calculation Basis

Burned Ratio158,000,000 ÷ 1,000,000,000 = 15.8%

Market Value Holding Ratio100,000,000 ÷ 1,000,000,000 = 10%

Market Lock-Up Ratio546,000,000 ÷ 1,000,000,000 = 54.6%

Other Circulation / Ecosystem Ratio196,000,000 ÷ 1,000,000,000 = 19.6%

Burned + Market Value Holdings + Market Lock-Up804,000,000 tokens, or 80.4% of total supply

Single Node Monthly Release3,000,000 × 3% = 90,000 tokens / month

Theoretical Node Units546,000,000 ÷ 3,000,000 = 182

Theoretical Full Monthly Release546,000,000 × 3% = 16,380,000 tokens / month

0.05 USD Scenario90,000 × 0.05 = 4,500 USD / month

Ecosystem Allocation ExampleIf one cycle has 10,000,000 USD of distributable net profit, the user node pool at 60% equals 6,000,000 USD, the Dividend Community pool at 20% equals 2,000,000 USD, and the Super Node pool at 10% equals 1,000,000 USD. This is a hypothetical example only.

These calculations explain mathematical relationships only and do not constitute price forecasts, return commitments or investment advice.

---

Previous · Next